Friends of Northcliffe General accounts 2015 |
|||
Assets |
Income |
Expenditure |
|
Capital January 1st 2015 (includes £132.82 birds) |
£3,248.16 |
|
|
Membership subscriptions 2015-16 |
|
£880.00 |
|
Donations given with subscriptions - general |
|
£575.70 |
|
Donations given with subscriptions - birds |
|
£31.00 |
|
Donations given with subscriptions - heritage |
|
£37.00 |
|
Subtotal Membership subscriptions + donations |
|
£1,523.70 |
|
Events |
|||
Gala 2014 (late payment - Crafty chops) |
|
£18.00 |
|
Santa Special 2014 (£17.70 refund, 20% profit to BMES) |
|
|
£57.98 |
Bird watch |
|
£24.42 |
£8.00 |
Easter event |
|
£245.68 |
£182.96 |
Big Lunch |
|
£10.00 |
|
Gala 2015 - see separate summary |
|
£916.87 |
£647.82 |
Cream Tea |
|
£88.40 |
£10.00 |
Santa Special 2015 (separate a/c,20% profit to BMES) |
|
£1015.51 |
£696.03 |
Publicity |
|||
Art work heritage |
|
|
£360.00 |
Art work history |
|
|
£225.00 |
Art work conservation |
|
|
£180.00 |
Art work general |
|
|
£180.00 |
Banners (Includes £45 for art work) |
|
|
£243.00 |
Bags (bought 2014) |
|
£76.00 |
|
Heritage - donations/surveys/room (+£37 with subs) |
|
£73.20 |
£418.84 |
Conservation |
|
|
|
Grants (Get out more & Yorkshire Water) |
|
£350.00 |
|
BEES (work day x 3 + materials) |
|
|
£970.00 |
Birds (£31 with subs, £132.82 brought forward) |
|
|
£255.01 |
General |
|||
Events shelter |
|
|
£715.82 |
HiViz vests |
|
|
£190.20 |
Newsletter x 3 + membership forms |
|
|
£325.00 |
Insurance April 2015 – March 2016 |
|
|
£216.24 |
Web host (5quidhost) paid 5 years 16/11/12 |
|
|
|
Hosting UK - Domain paid 2 years 10/07/14 |
|
|
|
Meeting room hire |
|
|
£60.00 |
Sales of Sir Norman Rae book (+£4 included in gala ac/s) |
|
£6.00 |
|
Bank interest 2015 (no interest payable after May) |
|
£0.12 |
|
Admin/postage |
|
|
£49.41 |
Donations (misc) |
|
£14.40 |
|
Christmas committee meeting |
|
|
£42.94 |
Total 2015 Income/expenditure |
|
£4,362.30 |
£6,034.25 |
Deficit 2015 |
£1,671.95 |
|
|
Total carried forward to Jan 2016 |
£1,576.21 |
|
|
(£1489.40 Bank + £86.81 cash) |
|
|
|
Notes Not included: Cheque (Nov) £15.30 to Wakefield council not cleared (History board permission) |
|||
Santa Special: 20% of surplus (£80) given to BMES |
|||
Accounts prepared by Joan Newman (Treasurer & Membership secretary) January 6th 2016 |